PART I - INFORMATION REQUIRED FOR ANNOUNCEMENTS OF QUARTERLY (Q1, Q2 & Q3), HALF-YEAR AND FULL YEAR RESULTS
![]() |
GROUP | |||||
![]() |
S$'000 |
S$'000 |
% |
S$'000 |
S$'000 |
% |
![]() |
3 months to 31/03/2003 |
3 months to 31/03/2002 |
Change |
12 months to 31/03/2003 |
12 months to 31/03/2002 |
Change |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
Revenue |
12,754 |
9,757 |
31 |
48,030 |
42,412 |
13 |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
Investment income |
3 |
0 |
n/m |
46 |
0 |
n/m |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
Other income including interest income (Note A) |
417 |
317 |
32 |
772 |
497 |
55 |
![]() |
13,174 |
10,074 |
31 |
48,848 |
42,909 |
14 |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
Cost of sales (Note B) |
(8,399) |
(6,148) |
37 |
(31,674) |
(27,056) |
17 |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
4,775 |
3,926 |
22 |
17,174 |
15,853 |
8 |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
Staff costs |
(2,179) |
(1,687) |
29 |
(8,139) |
(7,536) |
8 |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
Other operating expenses (Note C, D) |
(1,618) |
(1,712) |
(5) |
(5,976) |
(6,268) |
(5) |
Profit from operating activities |
978 |
527 |
86 |
3,059 |
2,049 |
49 |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
Interest on borrowings (Note E) |
(200) |
(80) |
150 |
(633) |
(357) |
77 |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
Gain on disposition of discontinuing operation |
0 |
0 |
n/m |
3,484 |
1 |
n/m |
Profit from operations before taxation |
778 |
447 |
74 |
5,910 |
1,693 |
249 |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
Taxation (Note F) |
(365) |
78 |
n/m |
(760) |
(434) |
75 |
Net profit from operations |
413 |
525 |
(21) |
5,150 |
1,259 |
309 |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
Minority interests |
358 |
97 |
269 |
235 |
222 |
6 |
Profit before extraordinary items |
771 |
622 |
24 |
5,385 |
1,481 |
264 |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
Extraordinary items, net |
0 |
0 |
n/m |
0 |
0 |
n/m |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
Net profit attributable to shareholders |
771 |
622 |
24 |
5,385 |
1,481 |
264 |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
n/m: not meaningful | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
GROUP | |||||
![]() |
S$'000 |
S$'000 |
% |
S$'000 |
S$'000 |
% |
![]() |
3 months to 31/03/2003 |
3 months to 31/03/2002 |
Change |
12 months to 31/03/2003 |
12 months to 31/03/2002 |
Change |
Interest income |
15 |
9 |
67 |
73 |
62 |
18 |
Rental income |
286 |
296 |
(3) |
286 |
296 |
(3) |
Profit on sale of quoted investments |
0 |
0 |
n/m |
0 |
2 |
n/m |
Commission received |
0 |
1 |
n/m |
0 |
32 |
n/m |
Government grant |
0 |
0 |
n/m |
262 |
0 |
n/m |
Other income |
116 |
11 |
955 |
151 |
105 |
44 |
![]() |
417 |
317 |
32 |
772 |
497 |
55 |
![]() |
GROUP | |||||
![]() |
S$'000 |
S$'000 |
% |
S$'000 |
S$'000 |
% |
![]() |
3 months to 31/03/2003 |
3 months to 31/03/2002 |
Change |
12 months to 31/03/2003 |
12 months to 31/03/2002 |
Change |
Depreciation of property, plant and equipment |
711 |
515 |
38 |
2,022 |
1,315 |
54 |
Note C - Other operating expenses includes:-
![]() |
GROUP | |||||
![]() |
S$'000 |
S$'000 |
% |
S$'000 |
S$'000 |
% |
![]() |
3 months to 31/03/2003 |
3 months to 31/03/2002 |
Change |
12 months to 31/03/2003 |
12 months to 31/03/2002 |
Change |
Depreciation of property, plant and equipment |
240 |
91 |
164 |
838 |
819 |
2 |
Amortisation of goodwill |
34 |
0 |
n/m |
69 |
0 |
n/m |
(Gain) / Loss on exchange, net |
(338) |
62 |
n/m |
(691) |
(55) |
1,156 |
Allowance for doubtful debts and bad debts written (back) / off |
(72) |
80 |
n/m |
34 |
224 |
(85) |
Allowance for stock obsolescence and stocks written off |
30 |
182 |
(84) |
104 |
426 |
(76) |
Loss / (Gain) on sale of property, plant & equipment, net |
9 |
6 |
50 |
(16) |
13 |
n/m |
Exceptional (gain) / loss (Note D) |
0 |
0 |
n/m |
(2,799) |
221 |
n/m |
![]() |
GROUP | |||||
![]() |
S$'000 |
S$'000 |
% |
S$'000 |
S$'000 |
% |
![]() |
3 months to 31/03/2003 |
3 months to 31/03/2002 |
Change |
12 months to 31/03/2003 |
12 months to 31/03/2002 |
Change |
(Gain) on disposition of discontinuing operation |
0 |
0 |
n/m |
(3,484) |
(1) |
n/m |
Provision for diminution in value of investment |
0 |
0 |
n/m |
685 |
0 |
n/m |
Insurance claim in relation to property, plant and equipment written off* |
0 |
0 |
n/m |
(2,007) |
0 |
n/m |
Property, plant and equipment written off* |
0 |
0 |
n/m |
2,007 |
0 |
n/m |
Severance pay arising from streamlining of operations |
0 |
0 |
n/m |
0 |
222 |
n/m |
![]() |
0 |
0 |
n/m |
(2,799) |
221 |
n/m |
![]() |
GROUP | |||||
![]() |
S$'000 |
S$'000 |
% |
S$'000 |
S$'000 |
% |
![]() |
3 months to 31/03/2003 |
3 months to 31/03/2002 |
Change |
12 months to 31/03/2003 |
12 months to 31/03/2002 |
Change |
Interest on bank loans and overdrafts |
197 |
76 |
159 |
620 |
340 |
82 |
Interest on finance leases |
3 |
4 |
(25) |
13 |
17 |
(24) |
![]() |
200 |
80 |
150 |
633 |
357 |
77 |
![]() |
GROUP | |||||
![]() |
S$'000 |
S$'000 |
% |
S$'000 |
S$'000 |
% |
![]() |
3 months to 31/03/2003 |
3 months to 31/03/2002 |
Change |
12 months to 31/03/2003 |
12 months to 31/03/2002 |
Change |
Underprovision/ (overprovision) in respect of previous years: | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
- current taxation |
(32) |
76 |
n/m |
0 |
37 |
n/m |
- deferred taxation |
(295) |
(31) |
852 |
(295) |
(31) |
852 |
![]() |
(327) |
45 |
n/m |
(295) |
6 |
n/m |
![]() |
Group |
Company | ||
![]() |
31/03/2003 |
31/03/2002 |
31/03/2003 |
31/03/2002 |
![]() |
S$'000 |
S$'000 |
S$'000 |
S$'000 |
Share capital |
19,800 |
19,800 |
19,800 |
19,800 |
Reserves |
11,490 |
8,134 |
12,641 |
15,597 |
Shareholders' funds |
31,290 |
27,934 |
32,441 |
35,397 |
Minority interests |
970 |
894 |
- |
- |
Capital employed |
32,260 |
28,828 |
32,441 |
35,397 |
![]() |
![]() |
![]() |
![]() |
![]() |
Represented by: | ![]() |
![]() |
![]() |
![]() |
Non-current assets | ![]() |
![]() |
![]() |
![]() |
Goodwill |
2,163 |
- |
- |
- |
Property, plant and equipment, net |
24,238 |
21,773 |
2,307 |
4,307 |
Subsidiary companies |
- |
- |
22,208 |
27,584 |
Investments |
2,813 |
685 |
- |
685 |
Other receivables |
316 |
290 |
73 |
98 |
Deferred tax asset |
297 |
248 |
- |
- |
![]() |
29,827 |
22,996 |
24,588 |
32,674 |
![]() |
![]() |
![]() |
![]() |
![]() |
Current assets | ![]() |
![]() |
![]() |
![]() |
Inventories and work-in-progress |
5,668 |
6,510 |
- |
- |
Receivables |
14,495 |
10,774 |
673 |
987 |
Fixed deposits |
7,705 |
2,032 |
7,702 |
2,029 |
Cash at bank and in hand |
2,980 |
5,849 |
435 |
1,419 |
![]() |
30,848 |
25,165 |
8,810 |
4,435 |
![]() |
![]() |
![]() |
![]() |
![]() |
Current liabilities | ![]() |
![]() |
![]() |
![]() |
Payables: amounts falling due within one year |
(17,925) |
(14,963) |
(773) |
(987) |
![]() |
(17,925) |
(14,963) |
(773) |
(987) |
![]() |
![]() |
![]() |
![]() |
![]() |
Net current assets |
12,923 |
10,202 |
8,037 |
3,448 |
![]() |
![]() |
![]() |
![]() |
![]() |
Non-current liabilities | ![]() |
![]() |
![]() |
![]() |
Payables: amounts falling due after one year |
(10,121) |
(3,628) |
- |
- |
Deferred tax liability |
(369) |
(742) |
(184) |
(725) |
![]() |
(10,490) |
(4,370) |
(184) |
(725) |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
32,260 |
28,828 |
32,441 |
35,397 |
As at 31/03/2003 |
As at 31/03/2002 |
Secured |
Unsecured |
Secured |
Unsecured |
![]() |
![]() |
![]() |
![]() |
S$'000 6,135 |
S$'000 0 |
S$'000 3,593 |
S$'000 0 |
As at 31/03/2003 |
As at 31/03/2002 |
Secured |
Unsecured |
Secured |
Unsecured |
![]() |
![]() |
![]() |
![]() |
S$'000 10,120 |
S$'000 0 |
S$'000 3,562 |
S$'000 0 |
![]() |
Group | |
![]() |
S$'000 | |
![]() |
12 months to 31/03/2003 |
12 months to 31/03/2002 |
Cash flows from operating activities: | ![]() |
![]() |
Profit before taxation |
5,910 |
1,693 |
![]() |
![]() |
![]() |
Add/(Less): | ![]() |
![]() |
Amortisation of goodwill |
69 |
- |
Depreciation of property, plant and equipment |
2,860 |
2,134 |
Provision for diminution in value of investments |
685 |
- |
Profit on sale of business assets |
(3,484) |
- |
Profit on sale of property, plant and equipment |
(16) |
(82) |
Investment and interest income |
(119) |
(62) |
Interest expense |
633 |
357 |
Goodwill written off for acquisition of additional interest in a subsidiary company |
6 |
- |
Dilution of minority interests in a subsidiary company, net |
- |
(3) |
Impairment loss of property, plant and equipment |
- |
170 |
Profit on sale of quoted investments |
- |
(2) |
![]() |
![]() |
![]() |
Operating income before reinvestment in working capital |
6,544 |
4,205 |
![]() |
![]() |
![]() |
(Increase) / Decrease in receivables |
(2,006) |
2,644 |
Decrease / (Increase) in inventories and work-in-progress |
450 |
(174) |
Decrease / (Increase) in payables |
263 |
(656) |
Currency re-alignment |
(388) |
91 |
![]() |
![]() |
![]() |
Cash generated from operations |
4,863 |
6,110 |
Investment and interest income received |
119 |
62 |
Interest expense paid |
(633) |
(357) |
Income taxes paid |
(683) |
(601) |
![]() |
![]() |
![]() |
Net cash provided by operating activities |
3,666 |
5,214 |
![]() |
![]() |
![]() |
Cash flows from investing activities: | ![]() |
![]() |
Proceeds from sale of business assets |
7,798 |
5,970 |
Purchase of property, plant and equipment |
(9,727) |
(10,747) |
Proceeds from sale of property, plant and equipment |
542 |
4,969 |
Investment in new businesses |
(3,471) |
- |
(Purchase of ) / Proceeds from quoted equity investments |
(2,813) |
43 |
Loans (to) / Repaid by staff, net |
(46) |
146 |
Subscription for shares in a subsidiary company by minority shareholders |
300 |
810 |
Additional investment in unquoted investment |
- |
(336) |
![]() |
![]() |
![]() |
Net cash (used in) / provided by investing activities |
(7,417) |
855 |
![]() |
![]() |
![]() |
Cash flows from financing activities: | ![]() |
![]() |
Dividends paid |
(2,162) |
(747) |
Proceeds / (Repayment) of bank overdraft, secured |
600 |
(94) |
Proceeds from long-term loans, secured |
11,616 |
- |
Repayment of long-term loans |
(4,680) |
- |
Repayment of finance leases |
(99) |
(124) |
Proceeds from finance leases |
- |
38 |
Proceeds from term loans, secured |
1,280 |
3,820 |
Repayment of term loans, secured |
- |
(1,615) |
![]() |
![]() |
![]() |
Net cash provided by financing activities |
6,555 |
1,278 |
![]() |
![]() |
![]() |
Net change in cash and cash equivalents |
2,804 |
7,347 |
Cash and cash equivalents at beginning of financial year |
7,881 |
534 |
![]() |
![]() |
![]() |
Cash and cash equivalents at end of financial year |
10,685 |
7,881 |
![]() |
Share Capital |
Share Premium |
Foreign Currency Translation Reserve |
Retained Earnings |
Share Capital & Reserves |
Group |
S$'000 |
S$'000 |
S$'000 |
S$'000 |
S$'000 |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
Balance as at 1 April 2001 |
19,800 |
1,944 |
531 |
4,888 |
27,163 |
Exchange difference on translation of overseas subsidiary companies | ![]() |
![]() |
37 |
![]() |
37 |
Net profit attributable to shareholders | ![]() |
![]() |
![]() |
1,481 |
1,481 |
Dividends paid in respect of previous financial year, less tax | ![]() |
![]() |
![]() |
(747) |
(747) |
Balance as at 31 March 2002 |
19,800 |
1,944 |
568 |
5,622 |
27,934 |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
Balance as at 1 April 2002 |
19,800 |
1,944 |
568 |
5,622 |
27,934 |
Exchange difference on translation of overseas subsidiary companies | ![]() |
![]() |
133 |
![]() |
133 |
Net profit attributable to shareholders | ![]() |
![]() |
![]() |
5,385 |
5,385 |
Dividends paid in respect of previous financial year, less tax | ![]() |
![]() |
![]() |
(1,544) |
(1,544) |
Dividends paid in respect of current financial year, less tax | ![]() |
![]() |
![]() |
(618) |
(618) |
Balance as at 31 March 2003 |
19,800 |
1,944 |
701 |
8,845 |
31,290 |
![]() |
Share Capital |
Share Premium |
Retained Earnings |
Share Capital & Reserves |
Company |
S$'000 |
S$'000 |
S$'000 |
S$'000 |
![]() |
![]() |
![]() |
![]() |
![]() |
Balance as at 1 April 2001 |
19,800 |
1,944 |
15,675 |
37,419 |
Net loss attributable to shareholders | ![]() |
![]() |
(1,275) |
(1,275) |
Dividends paid in respect of the previous financial year, less tax | ![]() |
![]() |
(747) |
(747) |
Balance as at 31 March 2002 |
19,800 |
1,944 |
13,653 |
35,397 |
![]() |
![]() |
![]() |
![]() |
![]() |
Balance as at 1 April 2002 |
19,800 |
1,944 |
13,653 |
35,397 |
Net loss attributable to shareholders | ![]() |
![]() |
(794) |
(794) |
Dividends paid in respect of previous financial year, less tax | ![]() |
![]() |
(1,544) |
(1,544) |
Dividends paid in respect of current financial year, less tax | ![]() |
![]() |
(618) |
(618) |
Balance as at 31 March 2003 |
19,800 |
1,944 |
10,697 |
32,441 |
![]() |
GROUP | |
![]() |
31/03/2003 |
31/03/2002 |
![]() |
'000 |
'000 |
Number of shares that may be issued upon exercising all outstanding options |
1,355 |
1,850 |
![]() |
Group | |
![]() |
12 months ended 31/03/2003 (cents) |
12 months ended 31/03/2002 (cents) |
Earnings per ordinary share:- | ![]() |
![]() |
![]() |
![]() |
![]() |
- Based on weighted average number of ordinary shares on issue (Note A) |
6.80 |
1.87 |
- On a fully diluted basis (Detailing any adjustments made to the earnings) (Note B) |
6.78 |
1.86 |
![]() |
Group |
Company | ||
![]() |
31/03/2003 |
31/03/2002 |
31/03/2003 |
31/03/2002 |
![]() |
(cents) |
(cents) |
(cents) |
(cents) |
![]() |
![]() |
![]() |
![]() |
![]() |
Net asset value per ordinary share based on issued share capital |
39.51 |
35.27 |
40.96 |
44.69 |
4Q2003 vs 4Q2002
4Q2003 vs 4Q2002
Fleet utilisation rate for the Subsea Robotics division is expected to recover in 1Q2004 after a weak quarter in 4Q2003. Efforts initiated by the division to expand into Asian market will also see the division reducing its reliance on the North Sea market in the new financial year. With its well-recognised engineering expertise, the division intends to further expand the earning base through the sale of its in-house ROV peripherals.
Performance of the Oilfield Engineering division is likely to remain healthy despite increased competition and the corresponding downward pressure on its profit margins.
Name of Dividend |
Interim, paid |
Final |
|
Dividend Type |
Cash |
Cash |
|
Dividend Rate | 4 % per ordinary share (less tax) | 6 % per ordinary share (less tax) | |
Par value of shares |
S$0.25 |
S$0.25 |
|
Tax Rate |
22.0% |
22.0% |
Name of Dividend |
Final |
Special Dividend |
|
Dividend Type |
Cash |
Cash |
|
Dividend Rate | 5 % per ordinary share (less tax) | 5 % per ordinary share (less tax) | |
Par value of shares |
S$0.25 |
S$0.25 |
|
Tax Rate |
22.0% |
22.0% |
PART II - ADDITIONAL INFORMATION REQUIRED FOR FULL YEAR ANNOUNCEMENT
(This part is not applicable to Q1, Q2, Q3 or Half Year Results)
BY INDUSTRY SEGMENTS For the 12 months ended 31 March 2003 |
Marine & Oilfield |
Turbocharger & Fuel Injection |
Trading |
Foundry |
Subsea Robotics |
Eliminations |
Group |
![]() |
S$'000 |
S$'000 |
S$'000 |
S$'000 |
S$'000 |
S$'000 |
S$'000 |
Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
External sales |
17,903 |
23,218 |
- |
- |
6,909 |
- |
48,030 |
Inter-segment sales |
- |
- |
- |
- |
- |
- |
- |
Total sales |
17,903 |
23,218 |
- |
- |
6,909 |
- |
48,030 |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
Segment results |
1,273 |
1,912 |
49 |
(77) |
(474) |
376 |
3,059 |
Finance costs | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
(633) |
Gain on dispostion | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
3,484 |
Taxation | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
(760) |
Minority interests | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
235 |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
Net profit attributable to shareholders | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
5,385 |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
Assets and liabilities | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
Segment assets |
26,068 |
18,256 |
5,699 |
(129) |
15,030 |
(4,849) |
60,075 |
Deferred tax assets | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
297 |
Tax recoverable | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
303 |
Total assets | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
60,675 |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
Segment liabilities |
(3,151) |
(3,806) |
(106) |
(10) |
(4,177) |
- |
(11,250) |
Deferred tax liability | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
(369) |
Provision for taxation | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
(470) |
Bank borrowings | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
(16,255) |
Finance lease payable | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
(71) |
Total liabilities | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
(28,415) |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
Other segmental information | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
Capital expenditure |
3,086 |
951 |
- |
- |
5,795 |
- |
9,832 |
Depreciation |
1,043 |
370 |
- |
16 |
1,417 |
14 |
2,860 |
Other non-cash (income) / expenses |
(2,890) |
144 |
- |
- |
- |
6 |
(2,740) |
BY GEOGRAPHICAL SEGMENTS |
Singapore |
Australia |
Malaysia |
United Kingdom |
Total |
For the 12 months ended 31 March 2003 |
S$'000 |
S$'000 |
S$'000 |
S$'000 |
S$'000 |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
External sales |
19,725 |
23,218 |
- |
5,087 |
48,030 |
Segment assets |
36,052 |
13,399 |
(129) |
10,753 |
60,075 |
Capital expenditure |
6,689 |
951 |
- |
2,192 |
9,832 |
BY INDUSTRY SEGMENTS For the 12 months ended 31 March 2002 |
Marine & Oilfield |
Turbocharger & Fuel Injection |
Trading |
Foundry |
Subsea Robotics |
Eliminations |
Group |
![]() |
S$'000 |
S$'000 |
S$'000 |
S$'000 |
S$'000 |
S$'000 |
S$'000 |
Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
External sales |
24,007 |
16,073 |
23 |
463 |
1,846 |
- |
42,412 |
Inter-segment sales |
514 |
- |
- |
79 |
- |
(593) |
- |
Total sales |
24,521 |
16,073 |
23 |
542 |
1,846 |
(593) |
42,412 |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
Segment results |
2,018 |
1,174 |
564 |
(495) |
(707) |
(505) |
2,049 |
Finance costs | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
(357) |
Gain on dispostion | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
1 |
Taxation | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
(434) |
Minority interests | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
222 |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
Net profit attributable to shareholders | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
1,481 |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
Assets and liabilities | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
Segment assets |
19,531 |
11,599 |
10,452 |
(55) |
10,604 |
(4,797) |
47,334 |
Deferred tax assets | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
248 |
Tax recoverable | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
579 |
Total assets | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
48,161 |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
Segment liabilities |
(4,734) |
(2,637) |
(300) |
(9) |
(3,325) |
- |
(11,005) |
Deferred tax liability | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
(742) |
Provision for taxation | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
(270) |
Bank borrowings | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
(7,155) |
Finance lease payable | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
(161) |
Total liabilities | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
(19,333) |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
Other segmental information | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
Capital expenditure |
361 |
289 |
- |
- |
10,097 |
- |
10,747 |
Depreciation |
1,451 |
294 |
- |
71 |
409 |
(91) |
2,134 |
Impairment loss |
170 |
- |
- |
- |
- |
- |
170 |
Other non-cash expenses / (income) |
(3) |
6 |
(898) |
(95) |
- |
903 |
(87) |
BY GEOGRAPHICAL SEGMENTS |
Singapore |
Australia |
Malaysia |
United Kingdom |
Total |
For the 12 months ended 31 March 2002 |
S$'000 |
S$'000 |
S$'000 |
S$'000 |
S$'000 |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
External sales |
24,030 |
16,073 |
463 |
1,846 |
42,412 |
Segment assets |
38,441 |
6,871 |
(55) |
2,077 |
47,334 |
Capital expenditure |
7,425 |
289 |
- |
3,033 |
10,747 |
![]() |
![]() |
Group | ||
![]() |
![]() |
S$'000 |
S$'000 |
% |
![]() |
![]() |
31/03/2003 |
31/03/2002 |
Change |
![]() |
![]() |
![]() |
![]() |
![]() |
(a) | Sales reported for first half year |
23,213 |
21,292 |
9.0 |
![]() |
![]() |
![]() |
![]() |
![]() |
(b) | Operating profit after tax before deducting minority interests reported for first half year |
4,021 |
156 |
2,477.6 |
![]() |
![]() |
![]() |
![]() |
![]() |
(c) | Sales reported for second half year |
24,817 |
21,120 |
17.5 |
![]() |
![]() |
![]() |
![]() |
![]() |
(d) | Operating profit after tax before deducting minority interests reported for second half year |
1,129 |
1,103 |
2.4 |
![]() |
Latest Full Year (S$) |
Previous Full Year (S$) |
Ordinary |
1,544,400 |
1,544,400 |
Preference |
0 |
0 |
Total: |
1,544,400 |
1,544,400 |
17. INTERESTED PERSON TRANSACTION
There is no interested person transaction.
BY ORDER OF THE BOARD
Fong Choon Seng
Company Secretary
30/04/2003